Construction/Building — March 10, 2010
Public Storage Canadian Properties Announces Fourth Quarter 2009 Operating Results
TORONTO, ONTARIO--(Marketwire - March 10, 2010) - Public Storage Canadian Properties (TSX:PUB) today announced operating results for the fourth quarter ended December 31, 2009.
Operating Results
Net income of the Partnership was $781,000 or $0.09 per partnership unit ("Unit") for the three months ended December 31, 2009 compared to $1,552,000 or $0.17 per Unit for the same period in 2008. The decreases in net income and net income per unit were due primarily to a slowdown in rental activity, the dilutive impact in connection with the lease-up of newly developed self-storage facilities whereby operating costs exceed rental income, additional amortization expense of the new facilities placed in service and the write-off of repositioning costs on the Brampton facility included in administrative expenses.
Net income of the Partnership was $5,538,000 or $0.61 per Unit for the year ended December 31, 2009 compared to $7,267,000 or $0.80 per Unit for the same period in 2008. The decreases in net income and net income per unit were due primarily to the same reasons as stated above.
Property Operations
The Partnership owns, and derives substantially all of its income from, 28 self-storage facilities, of which sixteen are located in Ontario, five are located in British Columbia, six are located in Québec and one is located in Alberta. In addition, the Partnership owns parcels of land in Orleans, Ontario, and Richmond Hill, Ontario for development into new self-storage facilities.
In order to evaluate the performance of the Partnership's portfolio, management analyzes the operating performance of a stabilized group of self-storage facilities (herein referred to as "Same Store" facilities). Management considers the operating performance of the "Same Store" facilities to be a more useful measure of the overall operating performance of the Partnership's portfolio to analyze trends and provide meaningful comparisons. "Same Store" facilities are facilities that have been owned and operated at a mature, stabilized occupancy level since January 1, of the earliest period presented. Management considers a facility to be stabilized after it has been opened for at least three years. As at December 31, 2009, the "Same Store" facilities consist of 16 facilities that have been owned and operated by the Partnership since its inception and two facilities that were opened in 2005 and contain approximately 1,366,000 net rentable square feet and 12,620 storage units.
The following table summarizes the pre-amortization operating results of the Partnership's "Same Store" facilities.
| Three months ended December 31, | Year ended December 31, | ||||||||||||||||
| 2009 | 2008 | Change | 2009 | 2008 | Change | ||||||||||||
| Rental income | $ | 4,683,000 | $ | 4,773,000 | (1.9 | %) | $ | 18,672,000 | $ | 19,610,000 | (4.8 | %) | |||||
| Less: cost of operations | 1,559,000 | 1,409,000 | 10.6 | % | 5,953,000 | 5,850,000 | 1.8 | % | |||||||||
| Less: management fees | 281,000 | 286,000 | (1.7 | %) | 1,120,000 | 1,176,000 | (4.8 | %) | |||||||||
| Net operating income(1) | $ | 2,843,000 | $ | 3,078,000 | (7.6 | %) | $ | 11,599,000 | $ | 12,584,000 | (7.8 | %) | |||||
| Gross margin(2) | 60.7 | % | 64.5 | % | 62.1 | % | 64.2 | % | |||||||||
| Weighted average for period: | |||||||||||||||||
| Occupancy | 87.2 | % | 84.0 | % | 87.5 | % | 85.4 | % | |||||||||
| Realized annual rent per square foot(3) | $ | 15.74 | $ | 16.67 | (5.6 | %) | $ | 15.64 | $ | 16.84 | (7.1 | %) | |||||
| End of period occupancy | 86.0 | % | 81.8 | % | 86.0 | % | 81.8 | % | |||||||||
| ____________________ |
| (1) Net operating income ("NOI") is equal to rental income less cost of operations and management fees paid to an affiliate before amortization. This non-GAAP financial measure does not have any standardized meanings prescribed by GAAP and is therefore unlikely to be comparable to similar measures presented by other issuers. |
| (2) Gross margin is computed by dividing property net operating income by rental income. |
| (3) Realized rent per square foot represents the actual revenue earned per occupied square foot. Management believes this is a more relevant measure than posted or scheduled rates as posted rates can be discounted through promotions. |
Effective January 1, 2010, the Partnership will reclassify three facilities that were acquired and/or opened in 2006 and remove one facility that has been identified for expropriation to the pool of "Same Store" facilities. The new pool of "Same Store" facilities will include 20 self-storage facilities and contain approximately 1,683,000 net rentable square feet or approximately 72.7% of the total portfolio. The Partnership will begin reporting the results of the new pool of "Same Store" facilities beginning with the first quarter ending March 31, 2010.
Funds from Operations ("FFO") and Earnings before Interest, Taxes, Depreciation and Amortization ("EBITDA")
FFO and EBITDA are supplementary performance measures for real estate companies used by investors and analysts. These performance measures do not have any standardized meanings prescribed by generally accepted accounting principles ("GAAP") and are therefore unlikely to be comparable to similar measures presented by other issuers. Many investors and analysts consider FFO and EBITDA to be measures of the performance of real estate companies.
The Real Property Association of Canada ("REALpac") defines FFO as net income (computed in accordance with GAAP), excluding gains (or losses) from sales of depreciable real estate and extraordinary items, plus depreciation and amortization, plus future income taxes and after adjustments for equity accounted for entities and non-controlling interests. Adjustments for equity accounted for entities and joint ventures and non-controlling interests are calculated to reflect funds from operations on the same basis as the consolidated properties.
EBITDA is equal to earnings before interest income, interest expense, taxes, depreciation and amortization.
FFO and EBITDA do not take into consideration scheduled principal payments on debt, capital improvements, distributions or other obligations of the Partnership. Accordingly, FFO and EBITDA are not substitutes for the Partnership's cash flow or net income as a measure of the Partnership's liquidity or operating performance or ability to pay distributions.
The following table calculates FFO and EBITDA for the three months and years ended December 31, 2009 and 2008:
| Three months ended December 31, | Years ended December 31, | ||||||
| 2009 | 2008 | Change | 2009 | 2008 | Change | ||
| Calculation of FFO: | |||||||
| Net income | $ 781,000 | $ 1,552,000 | $ 5,538,000 | $ 7,267,000 | |||
| Amortization of real estate facilities | 1,370,000 | 1,220,000 | 5,025,000 | 4,447,000 | |||
| Amortization of intangible assets | - | - | - | 116,000 | |||
| Less: future income tax (benefit) expense | 237,000 | 68,000 | 132,000 | (96,000) | |||
| FFO | $ 2,388,000 | $ 2,840,000 | (15.9%) | $ 10,695,000 | $ 11,734,000 | (8.9%) | |
| Weighted average number of units | 9,040,181 | 9,040,181 | 9,040,181 | 9,040,181 | |||
| FFO per Unit | $0.26 | $0.31 | (16.1%) | $1.18 | $1.30 | (9.2%) | |
| Calculation of EBITDA: | |||||||
| Net income. | $ 781,000 | $ 1,552,000 | $ 5,538,000 | $ 7,267,000 | |||
| Amortization of real estate facilities | 1,370,000 | 1,220,000 | 5,025,000 | 4,447,000 | |||
| Amortization of intangible assets | - | - | - | 116,000 | |||
| Interest and commitment fees | 260,000 | 148,000 | 888,000 | 583,000 | |||
| Less: future income tax (benefit) expense | 237,000 | 68,000 | 132,000 | (96,000) | |||
| Less: interest and other income (loss) | (7,000) | 79,000 | (26,000) | (13,000) | |||
| EBITDA | $ 2,641,000 | $ 3,067,000 | (13.9%) | $ 11,557,000 | $ 12,304,000 | (6.1%) | |
| Weighted average number of units | 9,040,181 | 9,040,181 | 9,040,181 | 9,040,181 | |||
| EBITDA per Unit | $0.29 | $0.34 | (14.7%) | $1.28 | $1.36 | (5.9%) | |
IFRS Update – Property Valuations
The Canadian Accounting Standards Board ("AcSB") confirmed that the adoption of International Financial Reporting Standards ("IFRS") will be effective for Canadian publicly accountable enterprises on January 1, 2011, including the Partnership. IFRS will replace Canadian GAAP for these enterprises. Comparative information under IFRS will also need to be provided for reporting purposes.
The Partnership will be required to disclose the fair value of its investment properties under IFRS. In connection with the transition to IFRS, the Partnership commissioned an appraisal of its real estate portfolio by Colliers International Reality Advisors, Inc., an independent real estate appraisal firm. As of October 1, 2009 the Partnership's real estate portfolio (excluding properties under development) was valued at approximately $230 million.
Partnership Information
Public Storage Canadian Properties is a publicly held limited partnership that invests in self-storage facilities. More information about the Partnership is available on the Internet. The Partnership's main web site is www.publicstoragecanada.com. The Partnership's investor web site is www.pscinvestor.com.
| PUBLIC STORAGE CANADIAN PROPERTIES | ||||||||||||
| SELECTED FINANCIAL DATA | ||||||||||||
| Three Months Ended December 31, | Years Ended December 31, | |||||||||||
| 2009 | 2008 | 2009 | 2008 | |||||||||
| Revenue | ||||||||||||
| Rental income | $ | 6,295,000 | $ | 6,042,000 | $ | 24,372,000 | $ | 24,267,000 | ||||
| Interest and other income (loss) | 7,000 | (79,000 | ) | 26,000 | 13,000 | |||||||
| 6,302,000 | 5,963,000 | 24,398,000 | 24,280,000 | |||||||||
| Costs and expenses | ||||||||||||
| Cost of operations | 2,729,000 | 2,397,000 | 10,420,000 | 9,758,000 | ||||||||
| Management fees paid to an affiliate | 377,000 | 362,000 | 1,462,000 | 1,456,000 | ||||||||
| Amortization of real estate facilities | 1,370,000 | 1,220,000 | 5,025,000 | 4,447,000 | ||||||||
| Amortization of intangible assets | - | - | - | 116,000 | ||||||||
| Interest and commitment fees | 260,000 | 148,000 | 888,000 | 583,000 | ||||||||
| Administrative | 548,000 | 216,000 | 933,000 | 749,000 | ||||||||
| 5,284,000 | 4,343,000 | 18,728,000 | 17,109,000 | |||||||||
| Income before income taxes | 1,018,000 | 1,620,000 | 5,670,000 | 7,171,000 | ||||||||
| Future income tax benefit (expense) | (237,000 | ) | (68,000 | ) | (132,000 | ) | 96,000 | |||||
| Net income | $ | 781,000 | $ | 1,552,000 | $ | 5,538,000 | $ | 7,267,000 | ||||
| Net income per Unit | $ | 0.09 | $ | 0.17 | $ | 0.61 | $ | 0.80 | ||||
| Declared distributions per Unit | $ | 0.225 | $ | 0.45 | $ | 0.90 | $ | 1.80 | ||||
| Weighted average number of Units outstanding | 9,040,181 | 9,040,181 | 9,040,181 | 9,040,181 | ||||||||
| As at December 31, 2009 | As at December 31, 2008 | ||||||
| Balance sheet data: | |||||||
| Cash and cash equivalents | $ | 268,000 | $ | 2,390,000 | |||
| Real estate facilities, net | 130,000,000 | 98,309,000 | |||||
| Properties under development | 5,472,000 | 16,881,000 | |||||
| Receivables and other assets | 523,000 | 630,000 | |||||
| Future income taxes | 1,162,000 | 1,294,000 | |||||
| Total assets | $ | 137,425,000 | $ | 119,504,000 | |||
| Accounts payable and accrued liabilities | $ | 3,346,000 | $ | 1,509,000 | |||
| Advance payments from renters | 1,739,000 | 1,326,000 | |||||
| Distributions payable | - | 2,252,000 | |||||
| Interest rate swaps | 263,000 | - | |||||
| Debt | 44,892,000 | 24,371,000 | |||||
| Partners' equity | 87,185,000 | 90,046,000 | |||||
| Total liabilities and partner's equity | $ | 137,425,000 | $ | 119,504,000 | |||
| Units outstanding at end of period | 9,040,181 | 9,040,181 | |||||
For more information, please contact
Public Storage Canadian PropertiesVincent Chan
(866) PS-CANADA
(866) 772-2623
Latest Industry Press Releases
Updated 15:57 CST, February 11, 2012 
Construction/Building
Goodfellow Reports its Results for the First Quarter Ended November 30, 2011 (2012-02-10)
NorRock Realty Finance Corporation Update for Holders of Class A Shares (2012-02-10)
CORRECTION FROM SOURCE: Superior Plus 2011 Fourth Quarter and Year-End Results Conference Call-In Number (2012-02-09)
Media Advisory: Governments of Canada and Manitoba Celebrate 52 New Affordable Housing Units for Seniors in Steinbach (2012-02-09)
Superior Plus Announces February 2012 Cash Dividend and Upcoming Events (2012-02-09)
GTA REALTORS(R) Introduce MLS(R) Home Price Index (2012-02-06)
| MOST POPULAR STORIES |
- Steel hurdles for Aga Khan Museum build
- Benson Steel faces transport challenge on Toronto Yorkdale Mall construction project
- Toronto Construction Association presents ‘Best of the Best’ awards
- Bidding closes for Toronto 2015 Pan Am games venues
- Steel key for CF-5 fighter jet monument at Toronto defence facility
- 20 Most Popular Stories
| TODAY’S TOP CONSTRUCTION PROJECTS |
These projects have been selected from 288 projects with a total value of $2,181,603,356 that Reed Construction Data Building Reports reported on Friday.
STADIUM, BERMS, PARKING GARAGE, SITE WORKS
$129,300,000 Ottawa ON Tenders
$107,557,000 Burlington ON Tenders
CONDOMINIUM APARTMENT BUILDING
$31,300,000 Toronto ON Prebid
| CURRENT STORIES |
- Steel truss system helps reduce construction cost of Toronto apartment building
- Ontario College of Trades will drive up infrastructure costs: Conservative leader Tim Hudak
- Procurement needs to be fair, open and transparent
- Losing bidder bridles at Pan Am Games park selection, Equine Canada “thrilled”
- Armstrong extended at Ontario College of Trades
- CVTech secures Hydro Quebec construction, maintenance work
- Toronto council votes in favour of light rail transit
- Ottawa City Council approves affordable housing capital projects
- Pre-cast concrete segment falls into river after gantry crane collapses
- Alberta throne speech hints at development plan
- Union claims construction oversight needed at defence department
- Site prep in North Vancouver
- Legislation limiting strikes ruled unconstitutional
- World Plumbing Day garners support from Canadian senator
- PHOTO GALLERY: Merit Alberta open house
- Seeing the sustainable forest for the trees
- Pump Station Upgrades
- Labour federation opposes pipeline
- Site for new correctional facility selected
- Edmonton roofer dies
- Regulators approve oilsands facility expansion
- Highway 3 upgrades
- New chairman named for Alberta Construction Association
